NOTES TO THE FINANCIAL STATEMENTS CONTINUED
30 JUNE 2016
NOTE 30. CURRENT ASSETS - CASH AND CASH EQUIVALENTS
Consolidated
2016
2015
$’000
$’000
Cash at bank
62,915
10,195
Cash on deposit
65,714
4,975
128,629
15,170
Accounting policy for cash and cash equivalents
Cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other short-term, highly
liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and
which are subject to an insignificant risk of changes in value.
NOTE 31. RECONCILIATION OF PROFIT AFTER INCOME TAX TO NET CASH FROM OPERATING
ACTIVITIES
Consolidated
2016
Profit after income tax expense for the year
2015
$’000
$’000
64,252
19,850
78,486
18,684
-
1,199
Adjustments for:
Depreciation and amortisation
Net loss on disposal of non-current assets
Share of profit - joint ventures
Share-based payments
Foreign exchange differences
Finance costs disclosed under financing activities
Non cash gain on early repayment of borrowings
Gain on total return swaps
(925)
(525)
2,077
917
(25)
-
22,977
6,410
-
(5,477)
(19,520)
(3,085)
Acquisition and integration costs
40,660
10,400
Non-cash other gains and losses
-
(155)
(9,569)
(9,113)
6,713
-
(5,713)
(535)
Change in operating assets and liabilities:
Increase in trade and other receivables
Decrease in inventories
Increase in deferred tax assets
Increase in accrued revenue
(142)
(239)
Increase in derivative assets
(2,328)
(189)
Increase in prepayments
Decrease/(increase) in other operating assets
Decrease in trade and other payables
Increase/(decrease) in derivative liabilities
Increase/(decrease) in provision for income tax
Increase in deferred tax liabilities
Increase/(decrease) in employee benefits
Increase/(decrease) in other provisions
Increase/(decrease) in other operating liabilities
Net cash from operating activities
82 | VOCUS.COM.AU
(7,760)
(342)
(32,783)
3,224
(2,645)
(2,643)
9,362
(473)
(7,178)
1,449
9,742
988
17,263
(659)
(27,374)
4,741
56
(1,817)
135,626
42,610
NOTE 31. RECONCILIATION OF PROFIT AFTER INCOME TAX TO NET CASH FROM OPERATING
ACTIVITIES (continued)
Non-cash investing and financing activities The following non-cash investing and financing activities occurred
during the period:
➜➜ Plant and equipment acquired through finance leases:
$10,147,000
➜➜ Dividends paid through issue of shares under DRP:
$9,679,000
➜➜ Issue of shares under the Loan Funded Share Plan:
➜➜ Acquisition of Amcom Telecommunications Limited:
➜➜ Merger with M2 Group Limited:
$9,916,000
$686,662,000
$2,259,628,000
NOTE 32. CURRENT LIABILITIES - BORROWINGS
Consolidated
2016
2015
$’000
$’000
Backhaul IRU liability
5,992
-
Lease liability
7,737
1,764
13,729
1,764
Refer to note 33 for further information on assets pledged as security and financing arrangements.
Refer to note 9 for further information on financial instruments.
NOTE 33. NON-CURRENT LIABILITIES - BORROWINGS
Consolidated
2016
2015
$’000
Bank loans
$’000
825,738
106,235
Backhaul IRU liability
25,263
-
Lease liability
21,381
11,724
872,382
117,959
Refer to note 9 for further information on financial instruments.
Refer to note 15 for further details on IRU commitments relating to the IRU liability.
Total secured liabilities
The total secured liabilities (current and non-current) are as follows:
Consolidated
2016
2015
$’000
Bank loans
Lease liability
$’000
825,738
106,235
29,118
13,488
854,856
119,723
83
NOTES TO THE FINANCIAL STATEMENTS CONTINUED
30 JUNE 2016
NOTE 33. NON-CURRENT LIABILITIES - BORROWINGS (continued)
Assets pledged as security
The bank loans are secured via general security deeds over Vocus’ assets and undertakings.
The lease liabilities are effectively secured as the rights to the leased assets, recognised in the statement of financial
position, revert to the lessor in the event of default.
Financing arrangements
Unrestricted access was available at the reporting date to the following lines of credit:
Consolidated
2016
2015
$’000
$’000
1,184,200
106,235
50,000
-
Total facilities
Bank loans
Bank guarantee / letter of credit facility
Multi-option facility
-
25,000
1,234,200
131,235
825,738
106,235
29,293
-
Used at the reporting date
Bank loans
Bank guarantee / letter of credit facility
Multi-option facility
-
3,332
855,031
109,567
358,462
-
Unused at the reporting date
Bank loans
Bank guarantee / letter of credit facility
20,707
-
-
21,668
379,169
Multi-option facility
21,668
The Group’s bank facility at 30 June 2016 consists of a $1,234,200,000 senior finance facility (2015: $131,235,000),
comprising 3 year (A$560,000,000) and 5 year (A$510,000,000, NZ$160,000,000) facilities, including available
facilities for bank guarantees / letters of credit and is non-amortising. This facility replaced the existing syndicated facilities
of M2 and Vocus. Interest on the facility is recognised at the aggregate of the reference bank bill rate plus a margin.
The previous multi-option facility was replaced with the bank guarantee / letter of credit facility
Accounting policy for borrowings
Loans and borrowings are initially recognised at the fair value of the consideration received, net of transaction costs. They
are subsequently measured at amortised cost using the effective interest method.
NOTE 34. CURRENT ASSETS - OTHER
Consolidated
2016
2015
$’000
$’000
Prepayments
16,554
1,919
Subscriber acquisition costs
19,222
1,132
35,776
3,051
Accounting policy for subscriber acquisition costs
Refer to Note 19.
84 | VOCUS.COM.AU
NOTE 35. EQUITY - CONTRIBUTED EQUITY
Consolidated
2016
2015
2016
2015
Shares
Ordinary shares - fully paid
Less: Treasury shares*
Shares
$’000
$’000
533,356,665
105,511,947
3,124,000
159,093
(5,089,252)
(4,008,308)
(23,262)
(14,849)
528,267,413
101,503,639
3,100,738
144,244
Movements in ordinary share capital
Details
Date
Shares
Issue price
$’000
Balance
1 July 2014
92,934,834
Issue of shares on conversion of options
4 July 2014
2,500
$2.00
5
Issue of shares for loan funded share plan
102,317
21 July 2014
1,672,500
$5.05
8,446
28 August 2014
12,332
$2.00
25
Issue of shares for consideration of FX Networks
19 September 2014
10,164,930
$4.40
44,726
Issue of shares for consideration of FX Networks
7 October 2014
15,922
$4.40
70
Issue of shares on conversion of options
29 October 2014
16,666
$2.60
43
Issue of shares on conversion of options
29 October 2014
5,000
$2.00
10
23 December 2014
560,599
$5.71
3,201
29 January 2015
56,666
$2.00
113
Cancellation of shares under loan funded share plan
17 April 2015
(13,334)
$2.17
(29)
Issue of shares on conversion of options
27 May 2015
83,332
$2.00
167
-
$0.00
(1)
Issue of shares on conversion of options
Issue of shares for loan funded share plan
Issue of shares on conversion of options
Less: Share issue costs, net of deferred tax
30 June 2015
105,511,947
Issue of shares on conversion of options
Balance
7 July 2015
26,667
$0.00
-
Issue of shares for consideration of Amcom
Telecommunications Limited
8 July 2015
124,482,876
$5.50
684,657
8 July 2015
74,978
$5.50
412
20 August 2015
195,000
$5.95
1,160
Issue of shares on conversion of performance rights
Issue of shares for loan funded share plan
Issue of shares on conversion of options
159,093
1 September 2015
12,500
$2.00
25
14 September 2015
891,000
$5.53
4,927
Issue of shares on conversion of options
2 October 2015
12,999
$2.00
26
Issue of shares on conversion of options
2 October 2015
35,000
$0.50
18
Issue of shares for loan funded share plan
2 October 2015
220,623
$6.49
1,432
Issue of shares for loan funded share plan
9 November 2015
50,000
$6.38
319
Issue of shares for loan funded share plan
2 December 2015
293,554
$7.08
2,078
Issue of shares for loan funded share plan
Issue of shares on conversion of options
2 December 2015
1,667
$2.00
3
Issue of shares on conversion of performance rights
15 December 2015
4,614
$5.50
25
Issue of shares on conversion of performance rights
12 January 2016
124,005
$5.50
682
Issue of shares on conversion of performance rights
15 January 2016
18,456
$5.50
102
Issue of shares for consideration of M2 Group Limited
23 February 2016
300,083,420
$7.53
2,259,628
Issue of shares on conversion of options
26 February 2016
100,000
$0.50
50
Issue of shares on conversion of options
5 April 2016
14,167
$2.00
28
11 April 2016
1,203,192
$7.96
9,577
-
$0.00
(242)
Issue of shares pursuant to the Dividend Reinvestment Plan
Less: Share issue costs, net of deferred tax
Balance
30 June 2016
533,356,665
3,124,000
85
NOTES TO THE FINANCIAL STATEMENTS CONTINUED
30 JUNE 2016
NOTE 35. EQUITY - CONTRIBUTED EQUITY (continued)
Movements in treasury shares*
Details
Balance
Date
Shares
Issue price
$’000
1 July 2014
2,047,978
Issue of shares for loan funded share plan
21 July 2014
1,672,500
$5.05
8,446
Issue of shares for loan funded share plan
23 December 2014
560,599
$5.71
3,201
(259,435)
$0.00
(492)
(13,334)
$0.00
(29)
Transfer of shares to participants
Cancellation of shares
Balance
3,723
30 June 2015
4,008,308
Issue of shares for loan funded share plan
20 August 2015
195,000
$5.95
1,160
Issue of shares for loan funded share plan
14 September 2015
891,000
$5.53
4,927
Issue of shares for loan funded share plan
2 October 2015
220,623
$6.49
1,432
Issue of shares for loan funded share plan
9 November 2015
50,000
$6.38
319
Issue of shares for loan funded share plan
2 December 2015
293,554
$7.08
2,078
(569,233)
$0.00
(1,503)
Shares transferred to beneficiaries **
Balance
30 June 2016
14,849
5,089,252
23,262
* Shares held by Vocus Blue Pty Limited
During the financial year ended 30 June 2016, 1,650,177 (2015: 2,233,099) shares were issued to Vocus Blue Pty Limited, a wholly–
owned subsidiary of Vocus Communications Limited as part of its Loan Funded Share Plan remuneration scheme to attract and retain key
employees. Vocus Blue Pty Limited’s sole purpose is to hold shares as trustee for its beneficiaries (its ‘participants’). The participants are
granted a loan by Vocus to purchase the beneficial interest in shares. The loans are limited recourse to the participants and any dividends
received in respect of the plan shares are used to reduce the loan balance net of tax payable. Participants are required to meet service
requirements and performance conditions before being entitled to acquire full title to these shares and are required to repay the loan in order
to do so.
The shares held by Vocus Blue Pty Limited have been deducted from equity as treasury shares in line with accounting standards.
** The transfer of shares to beneficiaries during the current and previous year is measured with reference to the loan value attaching to those
shares.
Ordinary shares
Ordinary shares entitle the holder to participate in dividends and the proceeds on the winding up of the Company in
proportion to the number of and amounts paid on the shares held. The fully paid ordinary shares have no par value and
the Company does not have a limited amount of authorised capital.
On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each
share shall have one vote.
Capital risk management
Vocus’ objectives when managing capital are to safeguard its ability to continue as a going concern, so that it can provide
returns for shareholders and benefits for other stakeholders and to maintain an optimum capital structure to reduce the cost
of capital.
Capital is regarded as total equity, as recognised in the statement of financial position, plus net debt. Net debt is calculated
as total borrowings less cash and cash equivalents.
In order to maintain or adjust the capital structure, adjustments may be made to the amount of dividends paid to
shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.
Vocus would look to raise capital when an opportunity to invest in a business or company was seen as value adding
relative to the current Parent Entity’s share price at the time of the investment.
The capital risk management policy remains unchanged from the 30 June 2015 Annual Report.
86 | VOCUS.COM.AU
NOTE 35. EQUITY - CONTRIBUTED EQUITY (continued)
Capital is monitored on the basis of the gearing ratio. This ratio is calculated as net debt divided by total capital. Net
debt is calculated as total borrowings (including ‘trade and other payables’ and ‘borrowings’ as shown in the statement of
financial position) less ‘cash and cash equivalents’ as shown in the statement of financial position. Total capital is calculated
as ‘total equity’ as shown in the statement of financial position (including non-controlling interest) plus net debt.
The gearing ratio at the reporting date was as follows:
Consolidated
2016
2015
$’000
$’000
13,729
1,764
Non-current liabilities - borrowings (note 33)
872,382
117,959
Total borrowings
886,111
119,723
Current liabilities - borrowings (note 32)
Current assets - cash and cash equivalents (note 30)
(128,629)
(15,170)
757,482
104,553
Total equity
3,174,285
196,239
Total capital
3,931,767
300,792
19%
35%
Net debt
Gearing ratio
Accounting policy for issued capital
Ordinary shares are classified as equity.
Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax,
from the proceeds.
NOTE 36. EQUITY - RESERVES
Consolidated
2016
$’000
Investment revaluation reserve
2015
$’000
(233)
-
Foreign currency reserve
3,969
760
Share-based payments reserve
5,581
2,721
Hedge reserve
6,989
366
16,306
3,847
Investment revaluation reserve
The reserve is used to recognise increments and decrements in the fair value of available-for-sale financial assets.
Foreign currency reserve
The reserve is used to recognise exchange differences arising from the translation of the financial statements of foreign
operations to Australian dollars. It is also used to recognise gains and losses on hedges of the net investments in
foreign operations.
Share-based payments reserve
The reserve is used to recognise the value of equity benefits provided to employees as part of their remuneration, and as
part of their compensation for services.
Hedging reserve - cash flow hedges
The reserve is used to recognise the effective portion of the gain or loss of cash flow hedge instruments that is determined to
be an effective hedge.
87
NOTES TO THE FINANCIAL STATEMENTS CONTINUED
30 JUNE 2016
NOTE 36. EQUITY - RESERVES (continued)
Movements in reserves
Movements in each class of reserve during the current and previous financial year are set out below:
Consolidated
Investment
revaluation
Foreign
currency
Share-based
payments
Hedge
Total
$’000
$’000
$’000
$’000
$’000
-
977
1,804
(142)
2,639
Foreign currency translation
-
(217)
-
-
(217)
Recognition of share-based payments
-
-
917
-
917
Balance at 1 July 2014
Net movement on hedging transactions
-
-
-
508
508
Balance at 30 June 2015
-
760
2,721
366
3,847
(233)
-
-
-
(233)
Foreign currency translation
Revaluation - net of tax
-
3,209
-
-
3,209
Recognition of share-based payments
-
-
2,077
-
2,077
Net movement on hedging transactions
-
-
-
6,623
6,623
Arising upon business combinations (Note 40)
-
-
2,004
-
2,004
-
-
(1,221)
-
(1,221)
(233)
3,969
5,581
6,989
16,306
Transfers to contributed equity
Balance at 30 June 2016
NOTE 37. EQUITY - RETAINED PROFITS
Consolidated
2016
2015
$’000
Retained profits at the beginning of the financial year
Profit after income tax expense for the year
Dividends paid and payable (note 8)
Retained profits at the end of the financial year
$’000
48,148
35,891
64,091
19,850
(55,159)
(7,593)
57,080
48,148
NOTE 38. SHARE-BASED PAYMENTS
Employee Share Option Plan
An employee share option plan was established and approved by shareholders at a general meeting, whereby Vocus, at
the discretion of the Board, granted options over ordinary shares in the Parent Entity to employees.
Each employee share option converts into one ordinary share of the Parent Entity on exercise. No amounts are paid or
payable by the recipient on receipt of the option. The options carry neither rights to dividends nor voting rights. Options
may be exercised at any time from the date of vesting to the date of their expiry.
88 | VOCUS.COM.AU
NOTE 38. SHARE-BASED PAYMENTS (continued)
Set out below are summaries of options granted under the plan:
2016
Expiry date
Exercise
price
Balance at
the start of
the year
Granted
Exercised
Expired/
forfeited/
other
01/10/2010
30/09/2017
$0.50
135,000
-
(135,000)
-
13/05/2011
12/05/2018
$2.00
6,666
-
(6,666)
-
-
01/08/2011
31/07/2018
$2.50
46,668
-
-
-
46,668
11/05/2012
10/05/2019
$2.00
68,834
-
(61,334)
-
7,500
22/02/2016
22/02/2023
$5.20
-
135,418
-
-
135,418
257,168
135,418
(203,000)
-
189,586
$1.30
$5.20
$1.00
$0.00
$4.41
Grant date
Weighted average exercise price
Balance at
the end of
the year
-
135,418 options at a strike price of $5.20 were granted during the period in consideration for M2 options acquired as a
result of the merger between Vocus and M2.
2015
Expiry date
Exercise
price
Balance at
the start of
the year
01/10/2010
30/09/2017
$0.50
135,000
-
-
-
135,000
13/05/2011
12/05/2018
$2.00
19,998
-
(13,332)
-
6,666
01/08/2011
31/07/2018
$2.50
46,668
-
-
-
46,668
15/08/2011
14/08/2018
$2.00
50,000
-
(50,000)
-
-
11/05/2012
10/05/2019
$2.00
165,332
-
(96,498)
-
68,834
25/02/2014
24/02/2021
$2.60
50,000
-
(16,666)
(33,334)
-
466,998
-
(176,496)
(33,334)
257,168
$1.68
$0.00
$2.06
$2.60
$1.30
Grant date
Weighted average exercise price
Granted
Exercised
Expired/
forfeited/
other
Balance at
the end of
the year
The fair value of the 189,586 (2015: 257,168) shares under option at 30 June 2016 was $108,401 (2015: $77,358).
Set out below are the options exercisable at the end of the financial year:
2015
Grant date
2016
2015
Expiry date
Number
Number
01/10/2010
30/09/2017
-
135,000
13/05/2011
12/05/2018
-
6,666
01/08/2011
31/07/2018
46,668
46,668
11/05/2012
10/05/2019
7,500
68,834
54,168
257,168
89
NOTES TO THE FINANCIAL STATEMENTS CONTINUED
30 JUNE 2016
NOTE 38. SHARE-BASED PAYMENTS (continued)
The share prices of the options exercised during the financial year, at the date of exercise, were as follows:
➜➜ 7 July 2015, 26,667 options were exercised at a share price of $5.52.
➜➜ 1 September 2015, 12,500 options were exercised at a share price of $5.61.
➜➜ 2 October 2015, 47,999 options were exercised at a share price of $6.07.
➜➜ 2 December 2015, 1,667 options were exercised at a share price of $7.31.
➜➜ 26 February 2016, 100,000 options were exercised at a share price of $7.27.
➜➜ 5 April 2016, 14,167 options were exercised at a share price of $8.29.
Subsequent to the year end, on 28 July 2016, Vocus announced a reduction in the exercise prices of its unlisted options
in accordance with the formula set out in the rules of the Vocus Options and Performance Share Plan, consistent with ASX
Listing Rule 6.22.2. The changes to the exercise prices of Vocus’ unlisted options follows the completion of Vocus’ fully
underwritten 1 for 8.90 rights issue concluded in July 2016.
The reduced option prices are not reflected in the table above.
Performance Rights Plan
As part of the Amcom Scheme Implementation Agreement, Vocus agreed to issue Vocus Performance Rights to
replace existing Amcom performance rights held by certain Amcom employees. Similarly, as part of the M2 Scheme
Implementation Agreement, Vocus agreed to issue Vocus Performance Rights to replace existing M2 performance rights
held by M2 employees.
Set out below are summaries of performance rights granted under the plan:
2016
Vesting date
Exercise
price
Balance at
the start of
the year
08/07/2015
08/07/2016
$0.00
-
364,511
(222,053)
-
142,458
22/02/2016
01/07/2016
$0.00
-
213,973
-
-
213,973
22/02/2016
01/07/2017
$0.00
-
382,249
-
-
382,249
22/02/2016
01/07/2018
$0.00
-
188,429
-
-
188,429
-
1,149,162
(222,053)
-
927,109
Grant date
Granted
Exercised
Expired/
forfeited/
other
Balance at
the end of
the year
The fair value of performance rights issued during the period was as follows:
➜➜ Issued on 8 July 2015: $5.50 per share
➜➜ Issued on 22 February 2016: $6.00 per share
The weighted average remaining contractual life of performance rights outstanding at the end of the financial year was
0.82 years (2015: no performance rights outstanding).
Loan Funded Share Plan
Shares were issued to Vocus Blue Pty Limited, a wholly owned subsidiary of Vocus Communications Limited as part of
Vocus’ Loan Funded Share Plan remuneration scheme to attract and retain key employees. Vocus Blue Pty Limited’s sole
purpose is to hold shares as trustee for its beneficiaries (its ‘participants’). The participants are granted a loan by Vocus
to purchase the beneficial interest in Vocus shares. The loans are limited recourse to the participants and any dividends
received in respect of the plan shares are used to reduce the loan balance net of tax payable. Participants are required
to meet service requirements and performance conditions before being entitled to acquire full title to these shares and are
required to repay the loan in order to do so. The shares will progressively become unrestricted over a period determined
by each employee’s loan agreement, subject to continuous employment with Vocus.
90 | VOCUS.COM.AU
NOTE 38. SHARE-BASED PAYMENTS (continued)
During the financial year ended 30 June 2016, 1,650,177 (2015: 2,233,099) shares were issued to Vocus Blue Pty
Limited. At 30 June 2016, Vocus Blue Pty Limited held 5,089,252 (2015: 4,008,308) shares in trust under the Loan
Funded Share Plan remuneration scheme.
The shares were issued as follows:
➜➜ 20 August 2015: 195,000 shares at an issue price of $5.95 and fair value of $1.38
➜➜ 14 September 2015: 891,000 shares at an issue price of $5.53 and fair value of $1.30
➜➜ 2 October 2015: 220,623 shares at an issue price of $6.49 and fair value of $1.16
➜➜ 9 November 2015: 50,000 shares at an issue price of $6.38 and fair value of $1.50
➜➜ 25 November 2015: 293,554 shares at an issue price of $7.08 and fair value of $1.14
Accounting policy for share based payments
Equity settled share based compensation benefits are provided to employees.
Equity settled transactions are awards of shares, or options over shares, that are provided to employees in exchange for
the rendering of services.
The cost of equity settled transactions are measured at fair value on grant date. Fair value is independently determined
using the Binominal or Black Scholes option pricing model that takes into account the exercise price, the term of the option,
the impact of dilution, the share price at grant date and expected price volatility of the underlying share, the expected
dividend yield and the risk free interest rate for the term of the option, together with non vesting conditions that do not
determine whether Vocus receives the services that entitle the employees to receive payment. No account is taken of any
other vesting conditions.
The cost of equity settled transactions are recognised as an expense with a corresponding increase in equity over the
vesting period. The cumulative charge to profit or loss is calculated based on the grant date fair value of the award, the
best estimate of the number of awards that are likely to vest and the expired portion of the vesting period. The amount
recognised in profit or loss for the period is the cumulative amount calculated at each reporting date less amounts already
recognised in previous periods.
Market conditions are taken into consideration in determining fair value. Therefore any awards subject to market conditions
are considered to vest irrespective of whether or not that market condition has been met, provided all other conditions are
satisfied.
If equity settled awards are modified, as a minimum an expense is recognised as if the modification has not been made.
An additional expense is recognised, over the remaining vesting period, for any modification that increases the total fair
value of the share based compensation benefit as at the date of modification.
If the non vesting condition is within the control of Vocus or the employee, the failure to satisfy the condition is treated as a
cancellation. If the condition is not within the control of Vocus or employee and is not satisfied during the vesting period,
any remaining expense for the award is recognised over the remaining vesting period, unless the award is forfeited.
If equity settled awards are cancelled, it is treated as if it has vested on the date of cancellation, and any remaining
expense is recognised immediately. If a new replacement award is substituted for the cancelled award, the cancelled and
new award is treated as if they were a modification.
91
NOTES TO THE FINANCIAL STATEMENTS CONTINUED
30 JUNE 2016
NOTE 39. PARENT ENTITY INFORMATION
Set out below is the supplementary information about the parent entity.
Statement of profit or loss and other comprehensive income
Parent
2016
2015
$’000
$’000
Profit after income tax
63,823
17,080
Total comprehensive income
63,823
17,080
Statement of financial position
Parent
2016
2015
$’000
Total current assets
Total assets
Total current liabilities
Total liabilities
$’000
6,710
4,659
3,130,441
210,064
643
14,373
1,269
53,623
3,104,820
148,318
10,170
2,604
Equity
Contributed equity
Share-based payments reserve
Options reserve
103
103
Retained profits
14,079
5,416
3,129,172
156,441
Total equity
Guarantees entered into by the parent entity in relation to the debts of its subsidiaries
The Parent Entity is a party to a deed of cross guarantee (refer Note 42) under which it guarantees the debts of its
subsidiaries as at 30 June 2016 and 30 June 2015.
Capital commitments - Property, plant and equipment
The Parent Entity had no capital commitments for property, plant and equipment at as 30 June 2016 and 30 June 2015.
Significant accounting policies
The accounting policies of the Parent Entity are consistent with those of Vocus, as disclosed in these notes to these
financial statements.
92 | VOCUS.COM.AU
NOTE 40. BUSINESS COMBINATIONS
2016
Amcom Telecommunications Limited
On 8 July 2015, Vocus Communications Limited, through its subsidiary Vocus Group Pty Ltd, acquired 100% of the shares
in Amcom Telecommunications Limited (‘Amcom’) for a total consideration transferred of $686,662,000, arising from the
issue of 124,482,876 shares and 364,511 performance rights in the company. The issue of Vocus shares was at a share
price of $5.50.
The acquisition combines two geographically diverse, complementary businesses to create a major trans-Tasman
telecommunications provider.
Goodwill of $542,752,000 represents the residual value of the purchase price of the company over the fair value of
identified tangible and intangible assets.
Due to significant integration changes across Vocus’ common service infrastructure, it is not practical to provide a
meaningful profit for the period since acquisition.
On 16 December 2015, Vocus Communications Limited sold Amcom L7 Solutions Pty Ltd (‘L7’) to Cirrus Network Holdings
Pty Ltd, for consideration of $500,000. L7 represented the IT integration and managed services arm of the former
Amcom business.
M2 Group Limited
On 22 February 2016, Vocus acquired 100% of the share capital of M2 Group Limited (‘M2’) for total consideration of
$2,259,628,000 settled by the issuance of 300,083,420 ordinary shares, 135,418 options and 784,651 performance
rights in the Company. The issue of Vocus shares was at a share price of $7.53. The value of options and performance
rights has been split between amounts relating to consideration and to post-acquisition remuneration. Non-controlling
interests acquired were measured at fair value.
The merger of Vocus and M2 brings together two highly complementary business and creates a vertically integrated,
infrastructure backed full service telecommunications provider with proven capabilities and scale to service individuals,
corporate and government entities across Australia and New Zealand.
M2’s revenue for the period to 30 June 2016 (before intercompany eliminations) was $489,886,000. Due to significant
integration changes across Vocus’ common service infrastructure, it is not practical to provide a meaningful profit for the
period since acquisition.
Goodwill of $2,374,194,000 represents the residual value of the purchase price of the company over the fair value of
identified tangible and intangible assets, and has been determined on a provisional basis due to the size and complexity of
the transaction. Finalisation of purchase price accounting estimates will be completed in the 2017 financial year.
On the acquisition of Amcom and the merger with M2, both conducted through a schemes of arrangement, management
performed a detailed analysis of the accounting standard requirements in accordance with AASB 3 Business Combinations
and AASB 10 Consolidated Financial Statements.
Management has identified Vocus as the acquirer in accordance with the guidance contained in AASB 3 for both
transactions and concluded that the guidance on reverse acquisitions did not apply as the issuing entity (Vocus) was
identified as the acquirer.
93
NOTES TO THE FINANCIAL STATEMENTS CONTINUED
30 JUNE 2016
NOTE 40. BUSINESS COMBINATIONS (continued)
2016
Amcom
Telecommunications
Fair value
Total
Fair value
$’000
Cash and cash equivalents
M2 Group
Fair value
$’000
$’000
5,087
73,911
78,998
Trade and other receivables
14,000
100,461
114,461
Inventories and other current assets
10,965
8,621
19,586
-
8,642
8,642
178,017
89,103
267,120
66,143
289,500
355,643
Prepayments
Other plant and equipment
Customer intangibles
Software
6,845
117,851
124,696
Brands
-
189,500
189,500
IRU Capacity
-
55,175
55,175
Other intangible assets
Deferred tax asset
Other financial assets
Trade and payables
Provision for income tax
1,035
1,792
2,827
10,766
35,481
46,247
-
1,900
1,900
(14,668)
(259,209)
(273,877)
-
(5,681)
(5,681)
Deferred tax liability
(34,815)
(150,422)
(185,237)
Provisions and other liabilities
(23,083)
(22,264)
(45,347)
Deferred revenue
(13,497)
(51,252)
(64,749)
Bank loans
(51,000)
(555,000)
(606,000)
Hire purchase
(11,885)
-
(11,885)
IRU and lease liability
-
(31,923)
(31,923)
Derivative financial instruments
-
(5,635)
(5,635)
Other liabilities
-
(5,117)
(5,117)
Net assets/(liabilities) acquired
143,910
(114,566)
29,344
Goodwill
542,752
2,374,194
2,916,946
Acquisition-date fair value of the total consideration transferred
686,662
2,259,628
2,946,290
Representing:
Vocus Communications Limited shares, options and performance
rights issued to vendors
686,662
2,259,628
2,946,290
12,686
13,109
25,795
686,662
2,259,628
2,946,290
(5,087)
(73,911)
(78,998)
(686,662)
(2,259,628)
(2,946,290)
(5,087)
(73,911)
(78,998)
Acquisition costs expensed to profit or loss
Cash used to acquire business, net of cash acquired:
Acquisition-date fair value of the total consideration transferred
Less: cash and cash equivalents
Less: Vocus Communications Limited shares, options and performance
rights issued to vendor
Net cash received
94 | VOCUS.COM.AU
NOTE 40. BUSINESS COMBINATIONS (continued)
2015
Bentley Data Centre from ASG Group Limited
On 13 August 2014, Vocus acquired the assets related to the Bentley Data Centre from ASG Group Limited for
$11,710,000. The values identified in relation to the acquisition are final as at the reporting date 30 June 2016.
FX Networks Limited (now known as Vocus (New Zealand) Limited)
In September 2014, Vocus acquired FX Networks Limited for an enterprise value of $109,300,000 inclusive of
consideration transferred of $56,907,000 and debt assumed of $52,393,000. It provides Vocus with premium fibre
services in New Zealand. Goodwill of $32,845,000 represents the residual value of the purchase price over the fair value
of identifiable tangible and intangible assets shown below. The values identified in relation to the acquisition are final as at
the reporting date 30 June 2016.
Enterprise Data Corporation from Enterprise Data Corporation Pty Ltd
On 1 April 2015, Vocus acquired certain assets of Enterprise Data Corporation from Enterprise Data Corporation Pty Ltd
for $23,500,000. The values identified in relation to the acquisition are final as at the reporting date 30 June 2016.
Details of the acquisitions are as follows:
2015
Bentley Data
Centre
Fair value
FX Networks
Fair value
Enterprise Data
Corporation
Fair value
Total
Fair value
$’000
$’000
$’000
$’000
Trade receivables
-
3,032
-
3,032
Other receivables
-
766
-
766
Prepayments
-
1,204
-
1,204
Other current assets
-
583
-
583
Fibre assets
-
78,028
-
78,028
Network equipment
Data centre assets
Other plant and equipment
-
20,324
-
20,324
11,121
-
11,469
22,590
-
1,793
-
1,793
Make good
250
226
500
976
Customer intangibles
18,113
770
-
17,343
Deferred tax asset
-
1,794
-
1,794
Trade payables
-
(6,454)
-
(6,454)
Other payables
-
(5,972)
-
(5,972)
Provision for income tax
-
(307)
-
(307)
(178)
(11,838)
(5,203)
(17,219)
(3)
(1,152)
(109)
(1,264)
Deferred tax liability
Employee benefits
Warranty provision
-
(208)
-
(208)
Other financial liabilities
-
(56,289)
-
(56,289)
Other provisions
Net assets acquired
Goodwill
Acquisition-date fair value of the total consideration
transferred
(250)
(1,468)
(500)
(2,218)
11,710
24,062
23,500
59,272
-
32,845
-
32,845
11,710
56,907
23,500
92,117
95
NOTES TO THE FINANCIAL STATEMENTS CONTINUED
30 JUNE 2016
NOTE 40. BUSINESS COMBINATIONS (continued)
2015
Bentley Data
Centre
Fair value
FX Networks
Fair value
Enterprise Data
Corporation
Fair value
Total
Fair value
$’000
$’000
$’000
$’000
10,710
12,111
21,200
44,021
-
44,796
-
44,796
Representing:
Cash paid or payable to vendor
Vocus Communications Limited shares issued to
vendors
Contingent consideration
Acquisition costs expensed to profit or loss
1,000
-
2,300
3,300
11,710
56,907
23,500
92,117
771
4,791
801
6,363
11,710
56,907
23,500
92,117
(44,796)
Cash used to acquire business, net of cash acquired:
Acquisition-date fair value of the total consideration
transferred
Less: shares issued by Company as part of
consideration
-
(44,796)
-
Less: contingent consideration
(1,000)
-
(2,300)
(3,300)
Net cash used
10,710
12,111
21,200
44,021
Accounting policy for business combinations
The acquisition method of accounting is used to account for business combinations.
The consideration is the sum of the acquisition-date fair values of the assets transferred, equity instruments issued or
liabilities incurred by the acquirer to former owners of the acquiree and the amount of any non-controlling interest in the
acquiree. For each business combination, the non-controlling interest in the acquiree is measured at either fair value or at
the proportionate share of the acquiree’s identifiable net assets. All acquisition costs are expensed as incurred to
profit or loss.
On the acquisition of a business, an assessment is made of the financial assets acquired and liabilities assumed for
appropriate classification and designation in accordance with the contractual terms, economic conditions, operating or
accounting policies and other pertinent conditions in existence at the acquisition-date.
Where the business combination is achieved in stages, a re-measurement of any previously held equity interest in the
acquiree at the acquisition-date fair value is made and the difference between the fair value and the previous carrying
amount is recognised in profit or loss.
Contingent consideration is recognised at the acquisition-date fair value. Subsequent changes in the fair value of the
contingent consideration classified as an asset or liability is recognised in profit or loss. Contingent consideration classified
as equity is not remeasured and its subsequent settlement is accounted for within equity.
96 | VOCUS.COM.AU
NOTE 40. BUSINESS COMBINATIONS (continued)
The difference between the acquisition-date fair value of assets acquired, liabilities assumed and any non-controlling
interest in the acquiree and the fair value of the consideration transferred and the fair value of any pre-existing investment
in the acquiree is recognised as goodwill.
Goodwill relates to future synergies from combining operations of the acquiree and the acquirer, intangibles that do not
qualify for separate recognition, and other factors. Goodwill is not deductible for tax purposes.
If the consideration transferred and the pre-existing fair value is less than the fair value of the identifiable net assets
acquired, being a bargain purchase to the acquirer, the difference is recognised as a gain directly in profit or loss by
the acquirer on the acquisition-date, but only after a reassessment of the identification and measurement of the net assets
acquired, the non-controlling interest in the acquiree, if any, the consideration transferred and the acquirer’s previously held
equity interest in the acquirer.
Business combinations are initially accounted for on a provisional basis. The acquirer retrospectively adjusts the provisional
amounts recognised and also recognises additional assets or liabilities during the measurement period, based on new
information obtained about the facts and circumstances that existed at the acquisition-date. The measurement period ends
on either the earlier of (i) 12 months from the date of the acquisition or (ii) when the acquirer receives all the information
possible to determine fair value.
97
NOTES TO THE FINANCIAL STATEMENTS CONTINUED
30 JUNE 2016
NOTE 41. INTERESTS IN SUBSIDIARIES
The Consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries in
accordance with the accounting policy described in note 43:
Ownership interest
2016
2015
Name
Principal place of business /
Country of incorporation
%
%
Vocus Group Pty Limited
Australia
100.00%
100.00%
Vocus Holdings Pty Limited
Australia
100.00%
100.00%
Vocus Pty Limited
Australia
100.00%
100.00%
Vocus Connect Pty Limited
Australia
100.00%
100.00%
Vocus Data Centres Pty Limited
Australia
100.00%
100.00%
Vocus Fibre Pty Limited
Australia
100.00%
100.00%
Perth International Exchange Pty Limited
atf the Perth IX Trust (trading as Perth IX)
Australia
100.00%
100.00%
Vocus Blue Pty Limited
Australia
100.00%
100.00%
Ipera Communications Pty Limited
Australia
100.00%
100.00%
Amcom Telecommunications Pty Limited
Australia
100.00%
-
Amcom Pty Limited
Australia
100.00%
-
aCure Technology Pty Limited
Australia
100.00%
-
Global Networks AMC Data Centre Pty Limited
Australia
100.00%
-
Amcom East Pty Limited
Australia
100.00%
-
Amnet Broadband Pty Limited
Australia
100.00%
-
Amcom Data Centres Pty Limited
Australia
100.00%
-
Amcom IP Tel Pty Limited
Australia
100.00%
-
M2 Group Limited
Australia
100.00%
-
M2 Loyalty Programs Pty Limited
Australia
100.00%
-
M2 Group Franchising Pty Limited
Australia
100.00%
-
M2 Commander Pty Limited
Australia
100.00%
-
2Talk Pty Limited
Australia
100.00%
-
M2 Telecommunications Pty Limited
Australia
100.00%
-
M2 Clear Pty Limited
Australia
100.00%
-
Southern Cross Telco Pty Limited
Australia
100.00%
-
People Telecom Pty Limited
Australia
100.00%
-
People Telecommunications Pty Limited
Australia
100.00%
-
M2 Wholesale Pty Limited
Australia
100.00%
-
Wholesale Communications Group Pty Limited
Australia
100.00%
-
M2 Wholesale Services Pty Limited
Australia
100.00%
-
Primus Telecom Holdings Pty Limited
Australia
100.00%
-
First Path Pty Limited
Australia
100.00%
-
Primus Network (Australia) Pty Limited
Australia
100.00%
-
Primus Telecom Pty Limited
Australia
100.00%
-
Hotkey Internet Services Pty Limited
Australia
100.00%
-
Primus Telecommunications Pty Limited
Australia
100.00%
-
Primus Telecommunications (Australia) Pty Limited
Australia
100.00%
-
Dodo Australia Holdings Pty Limited
Australia
100.00%
-
No Worries Online Pty Limited
Australia
100.00%
-
Dodo Group Services Pty Limited
Australia
100.00%
-
98 | VOCUS.COM.AU
NOTE 41. INTERESTS IN SUBSIDIARIES (continued)
Ownership interest
2016
Name
%
Principal place of business /
Country of incorporation
2015
%
Pendo Industries Pty Limited
Australia
100.00%
-
Dodo Services Pty Limited
Australia
100.00%
-
Dodo Insurance Pty Limited
Australia
100.00%
-
Secureway Pty Limited
Australia
100.00%
-
M2 Energy Pty Limited
Australia
100.00%
-
Eftel Pty Limited
Australia
100.00%
-
Eftel Wholesale Pty Limited
Australia
100.00%
-
Club Telco Pty Limited
Australia
100.00%
-
Eftel Corporate Pty Limited
Australia
100.00%
-
Visage Telecom Pty Limited
Australia
100.00%
-
Engin Pty Limited
Australia
100.00%
-
Eftel Retail Pty Limited
Australia
100.00%
-
Aggregato Global Limited
Australia
61.20%
-
Vocus (New Zealand) Holdings Limited
New Zealand
100.00%
100.00%
Vocus (New Zealand) Limited *
New Zealand
100.00%
100.00%
Vocus Data Centres (New Zealand) Limited **
New Zealand
100.00%
100.00%
Data Lock Limited
New Zealand
100.00%
100.00%
M2 Group NZ Limited
New Zealand
100.00%
-
CallPlus Holdings Limited
New Zealand
100.00%
-
2Talk Limited
New Zealand
100.00%
-
CallPlus Australia Holdings Limited
New Zealand
100.00%
-
CallPlus Limited
New Zealand
100.00%
-
Blue Reach Limited
New Zealand
100.00%
-
Slingshot Communications Limited
New Zealand
100.00%
-
CallPlus Services Limited
New Zealand
100.00%
-
CallPlus Trustee Limited
New Zealand
100.00%
-
Orcon Limited
New Zealand
100.00%
-
CallPlus Assets Limited
New Zealand
100.00%
-
Flip Services Limited
New Zealand
100.00%
-
CallPlus Services Australia Limited
New Zealand
100.00%
-
M2 NZ Limited
New Zealand
100.00%
-
*
Formerly FX Networks Limited (name changed on 28 April 2015).
** Formerly Vocus (New Zealand) Limited (name changed on 17 April 2015). Notes to the financial statements
99
NOTES TO THE FINANCIAL STATEMENTS CONTINUED
30 JUNE 2016
NOTE 42. DEED OF CROSS GUARANTEE
The wholly-owned entities listed in Note 41 are party to a deed of cross guarantee under which each company guarantees
the debts of the others.
By entering into the deed, the wholly-owned entities have been relieved from the requirement to prepare financial
statements and Directors’ report under Class Order 98/1418 (as amended) issued by the Australian Securities and
Investments Commission (‘ASIC’).
The companies represent a ‘Closed Group’ for the purposes of the Class Order, and as there are no other parties to the
deed of cross guarantee that are controlled by Vocus Communications Limited, they also represent the
‘Extended Closed Group’.
The Consolidated statement of profit or loss and other comprehensive income and statement of financial position are
substantially the same as Vocus and therefore have not been separately disclosed.
The statement of profit or loss and other comprehensive income and statement of financial position of the ‘Closed Group’
can be found in the Consolidated statement of profit or loss and other comprehensive income and statement of financial
position along with the note on Vocus Communications Limited as parent found in these financial statements.
NOTE 43. OTHER SIGNIFICANT ACCOUNTING POLICIES
The principal accounting policies adopted in the preparation of the financial statements are set out either in the respective
notes or below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Principles of consolidation
The Consolidated financial statements of Vocus comprise of the financial statements of Vocus Communications Limited and
its subsidiaries where it is determined that there is a capacity to control. Vocus controls an entity when it is exposed to, or
has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power
to direct the activities of the entity. Subsidiaries are fully Consolidated from the date on which control is transferred. They
are de-Consolidated from the date that control ceases.
Intercompany transactions, balances and unrealised gains on transactions between entities in Vocus are eliminated.
Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset transferred.
Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies
adopted by Vocus.
The acquisition of subsidiaries is accounted for using the acquisition method of accounting. A change in ownership interest,
without the loss of control, is accounted for as an equity transaction, where the difference between the consideration
transferred and the book value of the share of the non-controlling interest acquired is recognised directly in equity
attributable to the parent.
Non-controlling interest in the results and equity of subsidiaries are shown separately in the statement of profit or loss and
other comprehensive income, statement of financial position and statement of changes in equity of Vocus. Losses incurred
by Vocus are attributed to the non-controlling interest in full, even if that results in a deficit balance.
Where Vocus loses control over a subsidiary, it derecognises the assets including goodwill, liabilities and non-controlling
interest in the subsidiary together with any cumulative translation differences recognised in equity. Vocus recognises the
fair value of the consideration received and the fair value of any investment retained together with any gain or loss in
profit or loss.
100 | VOCUS.COM.AU
NOTE 43. OTHER SIGNIFICANT ACCOUNTING POLICIES (continued)
Foreign currency translation
The financial statements are presented in Australian dollars, which is Vocus Communications Limited’s functional and
presentation currency.
Foreign currency transactions
Foreign currency transactions are translated into Australian dollars using the exchange rates prevailing at the dates of the
transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation
at financial year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in
profit or loss.
Foreign operations
The assets and liabilities of foreign operations are translated into Australian dollars using the exchange rates at the
reporting date. The revenues and expenses of foreign operations are translated into Australian dollars using the average
exchange rates, which approximate the rates at the dates of the transactions, for the period. All resulting foreign exchange
differences are recognised in other comprehensive income through the foreign currency reserve in equity.
The foreign currency reserve is recognised in profit or loss when the foreign operation or net investment is disposed of.
Current and non-current classification
Assets and liabilities are presented in the statement of financial position based on current and non-current classification.
An asset is classified as current when: it is either expected to be realised or intended to be sold or consumed in Vocus’
normal operating cycle; it is held primarily for the purpose of trading; it is expected to be realised within 12 months after
the reporting period; or the asset is cash or cash equivalent unless restricted from being exchanged or used to settle a
liability for at least 12 months after the reporting period. All other assets are classified as non-current.
A liability is classified as current when: it is either expected to be settled in Vocus’ normal operating cycle; it is held
primarily for the purpose of trading; it is due to be settled within 12 months after the reporting period; or there is no
unconditional right to defer the settlement of the liability for at least 12 months after the reporting period. All other liabilities
are classified as non-current.
Deferred tax assets and liabilities are always classified as non-current.
Investments and other financial assets
Investments and other financial assets are initially measured at fair value. Transaction costs are included as part of the
initial measurement, except for financial assets at fair value through profit or loss. They are subsequently measured at either
amortised cost or fair value depending on their classification. Classification is determined based on the purpose of the
acquisition and subsequent reclassification to other categories is restricted. The fair values of quoted investments are based
on current bid prices. For unlisted investments, fair value is established by using valuation techniques. These include the
use of recent arm’s length transactions, reference to other instruments that are substantially the same, discounted cash flow
analysis, and option pricing models.
Financial assets are derecognised when the rights to receive cash flows from the financial assets have expired or have
been transferred and Vocus has transferred substantially all the risks and rewards of ownership.
Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an
active market. They are carried at amortised cost using the effective interest rate method. Gains and losses are recognised
in profit or loss when the asset is derecognised or impaired.
101
NOTES TO THE FINANCIAL STATEMENTS CONTINUED
30 JUNE 2016
NOTE 43. OTHER SIGNIFICANT ACCOUNTING POLICIES (continued)
Available-for-sale financial assets
Available-for-sale financial assets are non-derivative financial assets, principally equity securities, that are either designated
as available-for-sale or not classified as any other category. After initial recognition, fair value movements are recognised
in other comprehensive income through the available-for-sale reserve in equity. Cumulative gain or loss previously reported
in the available-for-sale reserve is recognised in profit or loss when the asset is derecognised or impaired.
Impairment of financial assets
Vocus assesses at the end of each reporting period whether there is any objective evidence that a financial asset or group
of financial assets is impaired. Objective evidence includes significant financial difficulty of the issuer or obligor; a breach
of contract such as default or delinquency in payments; the lender granting to a borrower concessions due to economic or
legal reasons that the lender would not otherwise do; it becomes probable that the borrower will enter bankruptcy or other
financial reorganisation; the disappearance of an active market for the financial asset; or observable data indicating that
there is a measurable decrease in estimated future cash flows.
The amount of the impairment allowance for loans and receivables carried at amortised cost is the difference between the
asset’s carrying amount and the present value of estimated future cash flows, discounted at the original effective interest
rate. If there is a reversal of impairment, the reversal cannot exceed the amortised cost that would have been recognised
had the impairment not been made and is reversed to profit or loss.
Available-for-sale financial assets are considered impaired when there has been a significant or prolonged decline in value
below initial cost. Subsequent increments in value are recognised in other comprehensive income through the
available-for-sale reserve.
Leases
The determination of whether an arrangement is or contains a lease is based on the substance of the arrangement and
requires an assessment of whether the fulfilment of the arrangement is dependent on the use of a specific asset or assets
and the arrangement conveys a right to use the asset.
A distinction is made between finance leases, which effectively transfer from the lessor to the lessee substantially all the risks
and benefits incidental to the ownership of leased assets, and operating leases, under which the lessor effectively retains
substantially all such risks and benefits.
Finance leases are capitalised. A lease asset and liability are established at the fair value of the leased assets, or if lower,
the present value of minimum lease payments. Lease payments are allocated between the principal component of the lease
liability and the finance costs, so as to achieve a constant rate of interest on the remaining balance of the liability.
Leased assets acquired under a finance lease are depreciated over the asset’s useful life or over the shorter of the
asset’s useful life and the lease term if there is no reasonable certainty that Vocus will obtain ownership at the end of the
lease term.
Operating lease payments, net of any incentives received from the lessor, are charged to profit or loss on a straight-line
basis over the term of the lease.
Impairment of non-financial assets
Goodwill and other intangible assets that have an indefinite useful life are not subject to amortisation and are tested
annually for impairment, or more frequently if events or changes in circumstances indicate that they might be impaired.
Other non-financial assets are reviewed for impairment whenever events or changes in circumstances indicate that the
carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying
amount exceeds its recoverable amount.
102 | VOCUS.COM.AU
NOTE 43. OTHER SIGNIFICANT ACCOUNTING POLICIES (continued)
Recoverable amount is the higher of an asset’s fair value less costs of disposal and value-in-use. The value-in-use is the
present value of the estimated future cash flows relating to the asset using a pre-tax discount rate specific to the asset or
cash-generating unit to which the asset belongs. Assets that do not have independent cash flows are grouped together to
form a cash-generating unit.
Goods and Services Tax (‘GST’) and other similar taxes
Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not
recoverable from the tax authority. In this case it is recognised as part of the cost of the acquisition of the asset or as part of
the expense.
Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST
recoverable from, or payable to, the tax authority is included in other receivables or other payables in the statement of
financial position.
Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities
which are recoverable from, or payable to the tax authority, are presented as operating cash flows.
Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the tax authority.
Rounding of amounts
The Company is of a kind referred to in Corporations Instrument 2016/191, issued by the Australian Securities and
Investments Commission, relating to ‘rounding-off’. Amounts in this report have been rounded off in accordance with that
Corporations Instrument to the nearest thousand dollars, or in certain cases, the nearest dollar.
New, revised or amending Accounting Standards and Interpretations adopted
Vocus has adopted all of the new, revised or amending Accounting Standards and Interpretations issued by the Australian
Accounting Standards Board (‘AASB’) that are mandatory for the current reporting period.
Any new, revised or amending Accounting Standards or Interpretations that are not yet mandatory have not been
early adopted.
New Accounting Standards and Interpretations not yet mandatory or early adopted
Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet mandatory,
have not been early adopted by Vocus for the annual reporting period ended 30 June 2016. Vocus’ assessment of the
impact of these new or amended Accounting Standards and Interpretations, most relevant to Vocus, are set out below.
AASB 9 Financial Instruments
This standard is applicable to annual reporting periods beginning on or after 1 January 2018. The standard replaces
all previous versions of AASB 9 and completes the project to replace IAS 39 ‘Financial Instruments: Recognition and
Measurement’. AASB 9 introduces new classification and measurement models for financial assets. New simpler hedge
accounting requirements are intended to more closely align the accounting treatment with the risk management activities of
the entity. New impairment requirements will use an ‘expected credit loss’ (‘ECL’) model to recognise an allowance. Vocus
will adopt this standard from 1 July 2018 but the impact of its adoption is yet to be assessed.
AASB 15 Revenue from Contracts with Customers
This standard is applicable to annual reporting periods beginning on or after 1 January 2018. The standard provides a
single standard for revenue recognition. The core principle of the standard is that an entity will recognise revenue to depict
the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity
expects to be entitled in exchange for those goods or services. The standard may impact the way revenue is recognised by
Vocus on application from 1 July 2018. The impact of its adoption is yet to be assessed.
103
NOTES TO THE FINANCIAL STATEMENTS CONTINUED
30 JUNE 2016
NOTE 43. OTHER SIGNIFICANT ACCOUNTING POLICIES (continued)
AASB 16 Leases
This standard is applicable to annual reporting periods beginning on or after 1 January 2019. The standard replaces
AASB 117 ‘Leases’ and for lessees will eliminate the classifications of operating leases and finance leases. Items currently
classified as operating leases will be capitalised in the statement of financial position with a liability corresponding to
the capitalised lease also being recognised, adjusted for lease prepayments, lease incentives received, initial direct costs
incurred and an estimate of any future restoration, removal or dismantling costs. Straight-line operating lease expense
recognition will be replaced with a depreciation charge for the leased asset (included in operating costs) and an interest
expense on the recognised lease liability (included in finance costs). Vocus will adopt this standard from 1 July 2019. The
full impact of its adoption has yet to be assessed.
AASB 2015 - 2 Disclosures Program
This standard applies to annual reporting periods beginning on or after 1 January 2016. This disclosure initiative makes
amendments to AASB 101 to provide clarification regarding its requirements. It specifically addresses concerns about
existing presentation and disclosure requirements and ensures entities are able to use judgment when applying a Standard
in determining what information is required to be disclosed in their financial statements. Vocus will adopt this standard from
1 July 2016 but the impact of its adoption is yet to be assessed by Vocus.
NOTE 44. KEY MANAGEMENT PERSONNEL DISCLOSURES
Compensation
The aggregate compensation made to Directors and other members of key management personnel of Vocus is set out
below:
Consolidated
2016
Short-term employee benefits
2015
4,696,067
2,369,950
Post-employment benefits
202,864
126,027
Long-term benefits
990,690
77,498
Share-based payments
253,602
7,335,094
104 | VOCUS.COM.AU
1,445,473
2,827,077
NOTE 45. REMUNERATION OF AUDITORS
During the financial year the following fees were paid or payable for services provided by Deloitte Touche Tohmatsu, the
auditor of the Company, and its network firms:
Consolidated
2016
2015
550,000
230,280
Audit services - Deloitte Touche Tohmatsu
Audit or review of the financial statements
Other services - Deloitte Touche Tohmatsu
Tax compliance services
224,902
45,008
Other non-audit services
768,897
234,917
993,799
279,925
1,543,799
510,205
124,567
91,021
Tax compliance services
-
22,412
Other non-audit services
57,873
3,843
57,873
26,255
182,440
117,276
Audit services - network firms of Deloitte Touche Tohmatsu
Audit or review of the financial statements
Other services - network firms of Deloitte Touche Tohmatsu
NOTE 46. RELATED PARTY TRANSACTIONS
Parent entity
Vocus Communications Limited is the parent entity.
Subsidiaries
Interests in subsidiaries are set out in note 41.
Joint ventures
Interests in joint ventures are set out in note 24.
Key management personnel
Disclosures relating to key management personnel are set out in note 44 and the remuneration report included in the
Directors’ report.
Transactions with related parties
The Company purchased corporate entertainment packages totalling $5,259 (2015: $11,400) from Illawarra Hawks Pty
Ltd, a company related to James Spenceley. The packages were on commercial terms and approved by the Board.
Loans to Directors and executives for the year ended 30 June 2016 are in relation to the Company’s Loan Funded Share
Plan. A schedule detailing the loan amounts and movements during the year is included in the Remuneration Report.
105
NOTES TO THE FINANCIAL STATEMENTS CONTINUED
30 JUNE 2016
NOTE 47. EVENTS AFTER THE REPORTING PERIOD
Proposed acquisition of Nextgen Networks and capital raising
As announced on 29 June 2016, Vocus entered into a binding agreement to purchase Nextgen Networks as well as two
development projects, NWCS and ASC (‘Nextgen’), for total upfront consideration of approximately A$807,000,000
and deferred consideration of up to A$54,000,000. The proposed acquisition is subject to standard consents, including
regulatory consent from the Australian Competition and Consumer Commission (‘ACCC’) and the Infocom Development
Authority of Singapore (‘IDA’). The acquisition links Vocus’ metro fibre access network to Nextgen’s intercity backhaul
network. The ACCC has set a provisional date to announce a final decision or release of a Statement of Issues in respect of
Nextgen on or around 22 September 2016.
The Nextgen acquisition is funded from an equity raising of $652,000,000 completed in July 2016, with the balance
funded from existing committed debt facilities.
The equity raising was completed over three stages, and comprised a pro-rata accelerated institutional entitlement offer, a
pro-rata retail entitlement offer with rights trading and an institutional placement.
On completion of the entitlement offer, a total of 59,969,757 fully paid ordinary shares were issued at $7.55 per share,
with 30,529,752 new shares issued on 11 July 2016 pursuing to the institutional entitlement offer and 29,440,005 new
shares issued on 28 July 2016 under the retail entitlement offer.
Under the institutional placement, 23,752,969 ordinary shares at $8.42 were issued on 11 July 2016.
Apart from the dividend declared as disclosed in note 8, no other matter or circumstance has arisen since 30 June 2016
that has significantly affected, or may significantly affect Vocus’ operations, the results of those operations, or Vocus’ state
of affairs in future financial years.
NOTE 48. GENERAL INFORMATION
The financial statements cover Vocus Communications Limited as a Consolidated Entity consisting of Vocus Communications
Limited and the entities it controlled at the end of, or during, the year (collectively referred to as ‘Vocus’). The financial
statements are presented in Australian dollars, which is Vocus Communications Limited’s functional and
presentation currency.
Vocus Communications Limited is a listed public company limited by shares, incorporated and domiciled in Australia.
Its registered office and principal place of business is:
Level 12
60 Miller Street
North Sydney NSW 2060
A description of the nature of Vocus’ operations and its principal activities are included in the Directors’ report, which is not
part of the financial statements.
The financial statements were authorised for issue, in accordance with a resolution of Directors, on 23 August 2016. The
Directors have the power to amend and reissue the financial statements.
106 | VOCUS.COM.AU